Scenario presets
Cash Flows, Earnings & Balance Sheet
Primary Return & Quality Indicators
Cash DuPont Decomposition Analysis
Decompose CROA into its underlying operating cash margin and asset turnover components: CROA = (CFO / Sales) × (Sales / Assets).
Sensitivity Stress-Testing Matrices
Matrix 1: CROA (%) vs CFO Shock & Asset Base
Varying Operating Cash Flow (±20%) vs Average Total Assets (±20%).
Matrix 2: Cash DuPont CROA Grid (Margin vs Turnover)
Cross-multiplying Cash Flow Margin (±30%) by Asset Turnover (±30%).
Comprehensive Asset Productivity & Earnings Quality Schedule
Step-by-Step Worked Calculation Example
Follow this end-to-end mathematical walkthrough using our baseline parameters to audit each intermediate metric.
- Calculate Cash Return on Assets (CROA):
CROA = (Operating Cash Flow / Average Total Assets) × 100% = ($2,800,000 / $10,000,000) × 100% = 28.00%. - Calculate Traditional Accounting ROA:
Accounting ROA = (Reported Net Income / Average Total Assets) × 100% = ($1,600,000 / $10,000,000) × 100% = 16.00%. - Determine Accrual Divergence (Earnings Quality Spread):
Accrual Spread = CROA - Accounting ROA = 28.00% - 16.00% = +12.00 percentage points. Because this spread is positive, actual cash generation outpaces accounting profit, proving robust earnings quality. - Decompose via Cash DuPont Analysis:
Cash Flow Margin = $2,800,000 / $8,000,000 = 35.00%.
Asset Turnover = $8,000,000 / $10,000,000 = 0.80x.
Verification: 35.00% × 0.80x = 28.00% CROA. - Calculate Free Cash Flow ROA (Post-CapEx):
Free Cash Flow = $2,800,000 - $600,000 = $2,200,000.
FCF ROA = ($2,200,000 / $10,000,000) × 100% = 22.00%.
Interactive Concept Self-Check Quiz
1. Why do institutional equity analysts consider CROA more reliable than Accounting ROA?
2. What does a negative Accrual Spread (Accounting ROA > CROA) signify?
3. In the Cash DuPont equation, how can an asset-heavy manufacturer boost its CROA?
4. If a firm has $100M assets, $15M CFO, and $7M CapEx, what is its Free Cash Flow ROA?