EV/EBIT & Acquirer's Multiple Valuation Lab

Analyze Enterprise Value to Operating Income (EV/EBIT), Tobias Carlisle's Acquirer's Multiple, operating yields, net debt leverage bridges, and implied equity takeover prices.

Valuation Presets:

Enterprise Value & EBIT Inputs

$
M
$ M
x
$ M
$ M
$ M
$ M

Valuation Diagnostics

Deep Value
EV / EBIT (Acquirer's Multiple)
7.5x
Enterprise Value $2,400.0M / Operating Income $320.0M
Operating Earnings Yield
13.3%
EBIT / Enterprise Value
Implied Fair Share Price
$61.00
Target EV/EBIT 10.0x (+35.6% Upside)
Net Debt to EBIT (Leverage)
0.47x
Net Debt $150.0M / EBIT $320.0M
Total Enterprise Value (EV)
$2,400.0M
Market Cap: $2,250.0M
Generating EV/EBIT and Acquirer's Multiple diagnostics...

Enterprise Value to Equity Value Takeover Bridge

Valuation Component Current Market Pricing ($M) Target Multiple Valuation ($M) Per Share ($) % of Enterprise Value

Sensitivity: Stock Price vs. EBIT (EV/EBIT Multiple)

Examine how changing share quotes and operating profits impact the firm's acquisition multiple.

Sensitivity: Peer Multiple vs. EBIT (Implied Share Price $)

Stress-test implied equity value per share against industry buyout multiples and earnings delivery.

Mathematical Architecture & Valuation Mechanics

Enterprise Value & Acquirer's Multiple Formulas

Market Cap = Share Price × Diluted Shares
Net Debt = Total Debt - Cash & Cash Equivalents
Enterprise Value (EV) = Market Cap + Net Debt + Preferred Equity + Minority Interest
EV/EBIT = Enterprise Value / Operating Income (EBIT)
Operating Earnings Yield (%) = (EBIT / Enterprise Value) × 100%

The Acquirer's Multiple uses operating earnings (EBIT) rather than EBITDA because it reflects real capital depreciation expense, ensuring capital-intensive firms are not artificially flattered.

Takeover Equity Bridge & Implied Value

Target Implied EV = EBIT × Peer Target Multiple
Target Equity Value = Target Implied EV - Net Debt - Preferred - Minority Interest
Implied Share Price = Target Equity Value / Diluted Shares
Premium / Discount (%) = ((Implied Price - Current Price) / Current Price) × 100%
Debt Leverage = Net Debt / EBIT

A lower Acquirer's Multiple signifies a larger margin of safety, while a higher operating earnings yield indicates superior pretax cash generation on the total price required to acquire the entire business.

Frequently Asked Questions

What is EV/EBIT and why is it called the Acquirer's Multiple?

EV/EBIT compares total Enterprise Value (market cap plus debt minus cash) to Operating Income (EBIT). Popularized by Tobias Carlisle in 'The Acquirer's Multiple', it reflects the true price an acquirer pays to purchase an entire operating enterprise relative to the pretax operating profits it generates, free of capital structure distortion.

How does EV/EBIT differ from EV/EBITDA and the P/E ratio?

Unlike the P/E ratio, EV/EBIT is capital structure neutral because it counts both debt and equity claims and compares them to unlevered operating income before interest expense. Unlike EV/EBITDA, EV/EBIT accounts for Depreciation and Amortization (D&A), penalizing companies that require massive ongoing capital expenditures to maintain physical plant, property, and equipment.

What is a good EV/EBIT or Acquirer's Multiple?

Historically, an EV/EBIT multiple below 8.0x or 10.0x is considered deep value territory, providing an operating earnings yield above 10% to 12.5%. Premium high-margin companies with high return on capital frequently trade between 15.0x and 25.0x EV/EBIT.

How does Net Debt affect implied share price under EV/EBIT valuation?

Enterprise Value equals the total operating value of the firm. To find Equity Value, Net Debt (Total Debt minus Cash) must be subtracted: Equity Value = Implied EV - Net Debt - Preferred Stock - Minority Interest. High debt leverage significantly reduces equity value per share, whereas net cash increases it.