Nuclear Fuel Cycle, Gas Centrifuge SWU Physics & Gen-IV SMR HALEU

Uranium Refining, ISR/Acid Leaching, UF6 Conversion & HALEU Enrichment Lab

Simulate uraninite (UO2) oxidative acid/ISR leaching & Alamine 336 solvent extraction to U3O8 yellowcake, TBP nuclear purification, UF4 hydrofluorination & F2 flame conversion to UF6, Dirac-Peierls gas centrifuge Separative Work Unit (SWU) cascades to 4.5% LEU and 19.75% HALEU TRISO fuel, and 20-year DCF finance.

Industrial Presets:

Fuel Cycle & Cascade Parameters

650 ktpa
Annual mill ore or ISR wellfield equivalent tonnage.
0.45% U₃O₈
Contained U3O8 mass fraction in ore feed.
92.5%
Recovery to calcined U3O8 yellowcake drum product.
0.20% ²³⁵U
Lower xw saves natural U feed but increases SWU.
25% HALEU
Share of UF6 enriched to 19.75% HALEU vs. 4.5% LEU.
$88/lb
Long-term / spot U3O8 benchmark price per pound.
$165/SWU
Separative Work Unit price (HALEU commands 1.45× SWU).
$680M
Capital cost for mill, UF6 plant & centrifuge cascades.
8.5%
Weighted Average Cost of Capital for 20-year DCF valuation.
Yellowcake & UF6 Output
5.96 Mlb/yr U₃O₈
2,706 t U₃O₈ → 3,377 t/yr UF₆
Centrifuge Separative Work (SWU)
2,140.4 kSWU/yr
7.51 SWU/kg LEU | 40.91 SWU/kg HALEU
Enriched Nuclear Fuel Output
203.7 t LEU + 14.9 t HALEU
Powers ~110.2 TWh/yr zero-carbon nuclear
Annual Revenue & EBITDA
$1,059.35M
EBITDA: $790.26M (74.6%)
20-Year Project NPV & IRR
$5,541.80M
IRR: 82.5% | Payback: 1.2 yrs
Upstream Mill Cash Cost
$21.04/lb U₃O₈
50 kWh/SWU centrifuge | 133.9 GWh/yr total

Interactive Nuclear Fuel Cycle Flowsheet: U3O8 Mill → UF6 Conversion → Centrifuge SWU → LEU & HALEU

Live Telemetry
1. Acid / ISR Leach [UO₂(SO₄)₃]⁴⁻ @ pH 1.8 650 ktpa @ 0.45% U₃O₈ 2. Amine SX & Yellowcake Alamine 336 + 750 °C Calciner 5.96 Mlb (2,706 t) U₃O₈ 3. TBP SX & UF₆ Fluorination UO₂ + HF → UF₄ + F₂ → UF₆ 3,377 t/yr Natural UF₆ (0.711% ²³⁵U) 4. Zippe Gas Centrifuge Cascade ²³⁵UF₆ (349 u) vs ²³⁸UF₆ (352 u) @ 50 kWh/SWU 2,140.4 kSWU/yr @ 0.20% Tails Depleted UF₆ (DUF₆) Deconversion & HF Recycling Depleted Tails: 2,065 tU/yr @ 0.20% ²³⁵U Steam Defluorination to Stable U₃O₈ + Closed-Loop Anhydrous HF Recovery 5. Ceramic LWR UO₂ Pellets & Gen-IV SMR TRISO HALEU Fuel 4.5% LEU: 203.7 tU | 19.75% HALEU: 14.9 tU Sintered Zircaloy PWR Assemblies + Sol-Gel UCO SiC-Coated TRISO Particles

Stage-by-Stage Hydrometallurgical, Fluorination & Isotopic SWU Mass Balance

Stage-by-stage mass and isotopic separative work balance for uranium leaching, UF6 conversion, and LEU/HALEU centrifuge enrichment
Unit Operation Stage Governing Reaction / Physics Primary Feed / Reagent Recoverable Output Key Process Metric

5×5 Project NPV Sensitivity Matrix (SWU Price vs. U3O8 Spot Price)

Evaluates 20-year after-tax Net Present Value (NPV) and Internal Rate of Return (IRR) across simultaneous variations in Separative Work Unit price (±$40/SWU) and U3O8 yellowcake price (±$25/lb).

5 by 5 sensitivity matrix of 20-year project NPV across centrifuge SWU price and U3O8 yellowcake price

20-Year Discounted Cash Flow (DCF) Pro-Forma Schedule

Includes Year 1 commissioning ramp-up (85% utilization), 20-year straight-line depreciation, 25% corporate tax, and integrated yellowcake, UF6 conversion, SWU, and fuel fabrication revenues.

20-year discounted cash flow schedule for the integrated uranium mill, UF6 conversion, and centrifuge enrichment facility
Year U3O8 Output Revenue OPEX EBITDA Tax (25%) Free Cash Flow PV of FCF Cumulative FCF

First-Principles Nuclear Fuel Cycle Chemistry & Dirac-Peierls Centrifuge Physics

1. Uranyl Sulfate Anion Exchange & UF6 Fluorination

In oxidative sulfuric acid leaching (or oxygenated acid/carbonate In-Situ Recovery, ISR), tetravalent uraninite (UO2) is oxidized to hexavalent uranyl (UO22+), which complexes with sulfate anions to form the anionic uranyl trisulfate complex [UO2(SO4)3]4-. Tertiary amine solvent extraction (Alamine 336) selectively isolates uranium from cationic iron, aluminum, and magnesium impurities before calcination to U3O8 yellowcake (84.80% U) and fluorination to UF6:

UO2(s)+4HF(g)⟶550 °CUF4(s)+2H2O(g) UF4(s)+F2(g)⟶500 °CUF6(g)(Tsub=56.5 °C at 1 atm)

Because fluorine is 100% monoisotopic (19F), 235UF6 (349.03 g/mol) and 238UF6 (352.04 g/mol) differ solely by the uranium nuclear mass, enabling clean radial stratification inside supercritical carbon-fiber/maraging-steel Zippe gas centrifuges.

2. Dirac-Peierls Isotopic Value Function & Separative Work Units (SWU)

Enriching natural uranium (xf=0.00711) to product assay xp (4.50% for LWR LEU or 19.75% for Gen-IV SMR HALEU) while stripping depleted tails to xw is governed by the Dirac-Peierls isotopic value function V(x):

V(x)=(1-2x)ln(1-xx), FP=xp-xwxf-xw SWUkg P=V(xp)+(xp-xfxf-xw)V(xw)-(xp-xwxf-xw)V(xf)

At xw=0.20%, producing 1 kg of 4.5% LEU requires 8.41 kg natural U and 7.51 SWU, whereas 1 kg of 19.75% HALEU requires 38.26 kg natural U and 40.91 SWU (at only ∼50 kWh/SWU in gas centrifuges).

Nuclear Fuel Cycle & Isotopic Enrichment Mastery Quiz

4 Questions

1. Why does tertiary amine solvent extraction (Alamine 336) or strong-base anion exchange selectively separate uranium from iron and aluminum in sulfate leach liquor?

2. What two physical and nuclear properties make UF6 the universal working fluid for gas centrifuge enrichment?

3. At a 0.20% 235U depleted tails assay (xw), what is the natural uranium feed-to-product ratio (F/P) and SWU required per kg of 19.75% HALEU?

4. Why did replacing gaseous diffusion (∼2,400 kWh/SWU) with supercritical Zippe gas centrifuges (∼50 kWh/SWU) transform nuclear fuel economics?

Frequently Asked Questions: Uranium Refining, UF6 Conversion & HALEU Enrichment

Tetravalent uranium in uraninite/pitchblende (UO2) is insoluble in dilute sulfuric acid until oxidized to the hexavalent uranyl ion (UO22+) by ferric iron (Fe3+), sodium chlorate, or hydrogen peroxide (H2O2). In sulfate solution, uranyl ions coordinate with sulfate to form anionic uranyl trisulfate complexes [UO2(SO4)3]4-. Because almost all gangue metals (Fe, Al, Mg, Ca, Cu) exist as cations in acidic sulfate leach liquor, tertiary amine extractants (Alamine 336 in kerosene) or strong-base anion exchange resins selectively extract the anionic uranyl sulfate complex, which is stripped and calcined at 750 °C into triuranium octoxide (U3O8, 84.8% U by mass).

Uranium hexafluoride (UF6) is the only compound of uranium with sufficient volatility near room temperature (subliming from solid directly to gas at 56.5 °C at 1 atm) and, crucially, fluorine exists in nature as a single stable isotope (100% 19F). Because fluorine is monoisotopic, the molecular mass difference between 235UF6 (349.03 g/mol) and 238UF6 (352.04 g/mol) is caused exclusively by the 3-dalton difference between 235U and 238U, avoiding cross-isotopic mass overlap inside high-speed supercritical Zippe gas centrifuge rotors.

The thermodynamic work required to separate a binary isotope mixture depends on the feed assay (xf=0.711% 235U), product assay (xp), and depleted tails assay (xw) via the dimensionless Dirac-Peierls value function V(x)=(1-2x)ln((1-x)/x). For 1 kg of enriched uranium product at assay xp, the required feed mass is F/P=(xp-xw)/(xf-xw) and the separative work is SWU=V(xp)+((xp-xf)/(xf-xw))V(xw)-((xp-xw)/(xf-xw))V(xf). At a 0.20% tails assay, 1 kg of 4.5% LEU requires 7.51 SWU (and 8.41 kg natural U), whereas 1 kg of 19.75% HALEU requires 40.91 SWU (and 38.26 kg natural U).

Enrichment plants can produce the exact same quantity of 4.5% LEU or 19.75% HALEU using less natural UF6 feed by stripping the depleted tails to a lower 235U assay (underfeeding, e.g., xw=0.16% instead of 0.25%), at the expense of consuming more centrifuge SWU. When U3O8 yellowcake spot prices spike relative to SWU prices, utilities and enrichers lower their tails assay to conserve natural uranium; when SWU capacity is tight, enrichers raise the tails assay (overfeeding) to maximize enriched output per centrifuge.

High-Temperature Gas-Cooled Reactors (HTGRs), fast-spectrum liquid-metal/molten-salt SMRs, and transportable microreactors require High-Assay Low-Enriched Uranium (HALEU, enriched to 5% to 19.75% 235U—just below the 20% HEU non-proliferation threshold) to achieve compact core geometries, multi-year refueling intervals, and high fuel burnup (>120 GWd/tU). Deconverting HALEU UF6 into uranium oxycarbide (UCO) sol-gel kernels coated with pyrolytic carbon and silicon carbide (TRISO) retains fission products up to 1,600 °C.