Analyze Enterprise Value to Free Cash Flow (EV/FCF), free cash flow yield, CapEx reinvestment drag, net debt bridges, and implied equity takeover share prices.
| Component | Current Market Value | Implied at Target Multiple |
|---|---|---|
| Free Cash Flow (FCF) | $360.0M | $360.0M |
| EV / FCF Multiple | 8.2x | 12.0x |
| Enterprise Value (EV) | $2,970.0M | $4,320.0M |
| Less: Total Debt | -$250.0M | -$250.0M |
| Plus: Cash & Equivalents | +$400.0M | +$400.0M |
| Less: Preferred Equity & Minority Int. | -$0.0M | -$0.0M |
| Implied Equity Value | $3,120.0M | $4,470.0M |
| Per Diluted Share | $52.00 | $74.50 |
Evaluates Implied Share Price ($) as target multiple expands and capital expenditure changes.
Evaluates current EV/FCF Multiple (x) across variations in CFO and share price.
The Enterprise Value to Free Cash Flow (EV/FCF) multiple measures the total valuation of an entire operating business relative to the discretionary cash flow it produces after funding operations and required capital expenditures. While price-to-earnings (P/E) and price-to-free-cash-flow (P/FCF) only reflect equity market capitalization, EV/FCF evaluates both equity and debt holders, making it unaffected by capital structure choices or debt leverage.
EV = Market Cap + Total Debt - Cash & Equivalents + Preferred Equity + Minority InterestFCF = Operating Cash Flow (CFO) - Capital Expenditures (CapEx)
EV / FCF = Enterprise Value / Free Cash FlowImplied Price = (FCF × Target Multiple - Net Debt - Preferred) / Diluted Shares
| EV / FCF Range | FCF Yield (EV) | Valuation Characterization | Typical Industry Profiles |
|---|---|---|---|
| < 10.0x | > 10.0% | Deep Value / High Cash Conversion | Mature consumer staples, cyclical industrials, tobacco, cash-generative energy |
| 10.0x – 16.0x | 6.25% – 10.0% | Fair / Reasonable Value | Diversified manufacturing, logistics, defense contractors, regional banks |
| 16.0x – 25.0x | 4.0% – 6.25% | Quality Growth / Moderate Premium | Healthcare devices, specialty chemicals, enterprise software, payments |
| > 25.0x | < 4.0% | High Growth or Reinvestment Drag | Hyper-growth cloud platforms, high CapEx telecommunications, early-stage biotechnology |